Monthly Repayment |
HKD$16,564
|
Loan Amount |
HKD$3.49 Millions
|
Total interest |
HKD$1.48 Millions
|
Total repayment |
HKD$4.97 Millions
|
Down payment |
HKD$1,500,000
|
Stamp Duty |
HKD$112,275
|
Legal Fee |
HKD$29,950
|
Agency Fee |
HKD$49,900
|
complete insurance payment |
--
|
Total Expense |
HKD$1,692,125
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 43073 | 30600 | 23887 | 20905 | 16064 | 13164 | 11234 |
1.5% | 43830 | 31364 | 24659 | 21682 | 16855 | 13969 | 12055 |
2% | 44596 | 32140 | 25446 | 22477 | 17670 | 14805 | 12910 |
2.5% | 45371 | 32928 | 26249 | 23290 | 18509 | 15670 | 13801 |
3% | 46154 | 33728 | 27067 | 24122 | 19372 | 16564 | 14726 |
3.5% | 46945 | 34540 | 27902 | 24970 | 20257 | 17486 | 15685 |
4% | 47745 | 35364 | 28751 | 25837 | 21166 | 18437 | 16676 |
4.5% | 48553 | 36200 | 29616 | 26721 | 22098 | 19415 | 17698 |
5% | 49369 | 37048 | 30495 | 27622 | 23052 | 20419 | 18751 |
5.5% | 50194 | 37908 | 31390 | 28540 | 24027 | 21450 | 19832 |
6% | 51027 | 38779 | 32300 | 29475 | 25024 | 22505 | 20942 |