Monthly Repayment |
HKD$84,172
|
Initial Payment |
HKD$17.75 Millions
|
Loan Amount |
HKD$17.75 Millions
|
Total interest |
HKD$7.5 Millions
|
complete insurance payment |
HKD$53,250 (0.3%)
|
Stamp Duty |
HKD$1,508,750
|
Legal Fee |
HKD$106,250
|
Agency Fee |
HKD$355,000
|
Total Expense |
HKD$2,023,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 218879 | 155497 | 121385 | 106232 | 81631 | 66894 | 57091 |
1.5% | 222729 | 159379 | 125306 | 110181 | 85651 | 70988 | 61258 |
2% | 226621 | 163323 | 129308 | 114222 | 89794 | 75234 | 65607 |
2.5% | 230557 | 167329 | 133388 | 118355 | 94057 | 79629 | 70133 |
3% | 234536 | 171395 | 137548 | 122578 | 98441 | 84172 | 74834 |
3.5% | 238557 | 175522 | 141786 | 126891 | 102942 | 88860 | 79705 |
4% | 242621 | 179710 | 146103 | 131294 | 107561 | 93691 | 84741 |
4.5% | 246727 | 183958 | 150497 | 135786 | 112295 | 98660 | 89936 |
5% | 250876 | 188266 | 154968 | 140365 | 117142 | 103764 | 95285 |
5.5% | 255068 | 192634 | 159515 | 145032 | 122099 | 109000 | 100782 |
6% | 259301 | 197061 | 164138 | 149784 | 127166 | 114363 | 106420 |