Monthly Repayment |
HKD$7,596
|
Loan Amount |
HKD$1.1 Millions
|
Total interest |
HKD$0.27 Millions
|
Total repayment |
HKD$1.37 Millions
|
Down payment |
HKD$1,100,000
|
Stamp Duty |
HKD$100
|
Legal Fee |
HKD$16,000
|
Agency Fee |
HKD$22,000
|
complete insurance payment |
--
|
Total Expense |
HKD$1,138,100
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 13564 | 9636 | 7522 | 6583 | 5058 | 4145 | 3538 |
1.5% | 13802 | 9877 | 7765 | 6828 | 5307 | 4399 | 3796 |
2% | 14044 | 10121 | 8013 | 7078 | 5564 | 4662 | 4065 |
2.5% | 14288 | 10369 | 8266 | 7334 | 5828 | 4934 | 4346 |
3% | 14534 | 10621 | 8524 | 7596 | 6100 | 5216 | 4637 |
3.5% | 14783 | 10877 | 8786 | 7863 | 6379 | 5506 | 4939 |
4% | 15035 | 11136 | 9054 | 8136 | 6665 | 5806 | 5251 |
4.5% | 15290 | 11400 | 9326 | 8414 | 6959 | 6114 | 5573 |
5% | 15547 | 11667 | 9603 | 8698 | 7259 | 6430 | 5905 |
5.5% | 15807 | 11937 | 9885 | 8987 | 7566 | 6754 | 6245 |
6% | 16069 | 12212 | 10171 | 9282 | 7880 | 7087 | 6595 |