Monthly Repayment |
HKD$53,491
|
Loan Amount |
HKD$11.28 Millions
|
Total interest |
HKD$4.77 Millions
|
Total repayment |
HKD$16.05 Millions
|
Down payment |
HKD$7,520,000
|
Stamp Duty |
HKD$705,000
|
Legal Fee |
HKD$64,500
|
Agency Fee |
HKD$188,000
|
complete insurance payment |
--
|
Total Expense |
HKD$8,477,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 139096 | 98817 | 77139 | 67510 | 51876 | 42511 | 36280 |
1.5% | 141542 | 101284 | 79631 | 70019 | 54431 | 45112 | 38929 |
2% | 144016 | 103791 | 82174 | 72587 | 57063 | 47810 | 41693 |
2.5% | 146517 | 106336 | 84767 | 75213 | 59773 | 50603 | 44569 |
3% | 149046 | 108920 | 87411 | 77897 | 62558 | 53491 | 47556 |
3.5% | 151601 | 111543 | 90104 | 80638 | 65419 | 56470 | 50652 |
4% | 154184 | 114204 | 92847 | 83436 | 68354 | 59539 | 53852 |
4.5% | 156793 | 116904 | 95639 | 86291 | 71362 | 62697 | 57154 |
5% | 159430 | 119641 | 98481 | 89201 | 74443 | 65941 | 60553 |
5.5% | 162094 | 122417 | 101370 | 92167 | 77593 | 69269 | 64046 |
6% | 164784 | 125231 | 104308 | 95187 | 80813 | 72677 | 67629 |