Monthly Repayment |
HKD$33,161
|
Initial Payment |
HKD$3 Millions
|
Loan Amount |
HKD$6.99 Millions
|
Total interest |
HKD$2.96 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$369,000
|
Legal Fee |
HKD$42,475
|
Agency Fee |
HKD$99,900
|
Total Expense |
HKD$511,375
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 86232 | 61261 | 47822 | 41852 | 32160 | 26354 | 22492 |
1.5% | 87749 | 62791 | 49367 | 43408 | 33744 | 27967 | 24134 |
2% | 89282 | 64345 | 50943 | 45000 | 35376 | 29640 | 25847 |
2.5% | 90833 | 65922 | 52551 | 46628 | 37056 | 31371 | 27630 |
3% | 92400 | 67524 | 54190 | 48292 | 38783 | 33161 | 29482 |
3.5% | 93984 | 69150 | 55859 | 49991 | 40556 | 35008 | 31401 |
4% | 95585 | 70800 | 57560 | 51726 | 42376 | 36911 | 33385 |
4.5% | 97203 | 72474 | 59291 | 53495 | 44241 | 38869 | 35432 |
5% | 98838 | 74171 | 61053 | 55300 | 46150 | 40880 | 37539 |
5.5% | 100489 | 75892 | 62844 | 57138 | 48103 | 42943 | 39705 |
6% | 102157 | 77636 | 64665 | 59010 | 50100 | 45055 | 41926 |