Monthly Repayment |
HKD$236,631
|
Initial Payment |
HKD$49.9 Millions
|
Loan Amount |
HKD$49.9 Millions
|
Total interest |
HKD$21.09 Millions
|
complete insurance payment |
HKD$149,700 (0.3%)
|
Stamp Duty |
HKD$4,241,500
|
Legal Fee |
HKD$267,000
|
Agency Fee |
HKD$998,000
|
Total Expense |
HKD$5,656,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 615329 | 437144 | 341246 | 298648 | 229487 | 188059 | 160498 |
1.5% | 626151 | 448059 | 352271 | 309750 | 240790 | 199568 | 172214 |
2% | 637095 | 459147 | 363520 | 321110 | 252435 | 211503 | 184440 |
2.5% | 648159 | 470406 | 374991 | 332727 | 264421 | 223859 | 197165 |
3% | 659343 | 481838 | 386685 | 344600 | 276744 | 236631 | 210380 |
3.5% | 670648 | 493440 | 398600 | 356726 | 289399 | 249811 | 224073 |
4% | 682073 | 505213 | 410734 | 369104 | 302384 | 263390 | 238230 |
4.5% | 693618 | 517155 | 423087 | 381731 | 315692 | 277360 | 252835 |
5% | 705282 | 529266 | 435656 | 394606 | 329317 | 291710 | 267873 |
5.5% | 717065 | 541546 | 448440 | 407724 | 343255 | 306429 | 283326 |
6% | 728966 | 553992 | 461436 | 421084 | 357499 | 321506 | 299175 |