Monthly Repayment |
HKD$234,734
|
Initial Payment |
HKD$49.5 Millions
|
Loan Amount |
HKD$49.5 Millions
|
Total interest |
HKD$20.92 Millions
|
complete insurance payment |
HKD$148,500 (0.3%)
|
Stamp Duty |
HKD$4,207,500
|
Legal Fee |
HKD$265,000
|
Agency Fee |
HKD$990,000
|
Total Expense |
HKD$5,611,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 610396 | 433640 | 338511 | 296254 | 227647 | 186551 | 159211 |
1.5% | 621132 | 444467 | 349447 | 307267 | 238859 | 197968 | 170834 |
2% | 631988 | 455466 | 360606 | 318536 | 250412 | 209807 | 182961 |
2.5% | 642963 | 466636 | 371985 | 330060 | 262301 | 222065 | 195584 |
3% | 654058 | 477975 | 383585 | 341837 | 274525 | 234734 | 208693 |
3.5% | 665272 | 489485 | 395405 | 353866 | 287080 | 247808 | 222277 |
4% | 676605 | 501163 | 407442 | 366145 | 299960 | 261279 | 236320 |
4.5% | 688057 | 513010 | 419696 | 378671 | 313161 | 275137 | 250809 |
5% | 699628 | 525024 | 432164 | 391442 | 326678 | 289372 | 265726 |
5.5% | 711317 | 537205 | 444845 | 404456 | 340504 | 303973 | 281055 |
6% | 723123 | 549551 | 457738 | 417709 | 354633 | 318929 | 296777 |