Monthly Repayment |
HKD$234,450
|
Initial Payment |
HKD$49.44 Millions
|
Loan Amount |
HKD$49.44 Millions
|
Total interest |
HKD$20.9 Millions
|
complete insurance payment |
HKD$148,320 (0.3%)
|
Stamp Duty |
HKD$4,202,400
|
Legal Fee |
HKD$264,700
|
Agency Fee |
HKD$988,800
|
Total Expense |
HKD$5,604,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 609656 | 433114 | 338101 | 295895 | 227371 | 186325 | 159018 |
1.5% | 620379 | 443929 | 349024 | 306895 | 238570 | 197728 | 170627 |
2% | 631221 | 454914 | 360168 | 318150 | 250108 | 209553 | 182739 |
2.5% | 642184 | 466070 | 371534 | 329660 | 261983 | 221796 | 195347 |
3% | 653265 | 477396 | 383120 | 341423 | 274193 | 234450 | 208441 |
3.5% | 664466 | 488891 | 394925 | 353437 | 286732 | 247508 | 222007 |
4% | 675785 | 500555 | 406948 | 365701 | 299596 | 260962 | 236034 |
4.5% | 687223 | 512388 | 419187 | 378212 | 312781 | 274803 | 250505 |
5% | 698780 | 524387 | 431640 | 390968 | 326282 | 289021 | 265404 |
5.5% | 710454 | 536553 | 444306 | 403966 | 340091 | 303604 | 280714 |
6% | 722246 | 548885 | 457183 | 417202 | 354203 | 318542 | 296417 |