Monthly Repayment |
HKD$339,697
|
Initial Payment |
HKD$49.19 Millions
|
Loan Amount |
HKD$49.19 Millions
|
Total interest |
HKD$11.96 Millions
|
complete insurance payment |
HKD$147,570 (0.3%)
|
Stamp Duty |
HKD$4,181,150
|
Legal Fee |
HKD$263,450
|
Agency Fee |
HKD$983,800
|
Total Expense |
HKD$5,575,970
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 606574 | 430924 | 336391 | 294399 | 226222 | 185383 | 158214 |
1.5% | 617242 | 441684 | 347259 | 305343 | 237364 | 196728 | 169764 |
2% | 628030 | 452614 | 358347 | 316541 | 248844 | 208493 | 181815 |
2.5% | 638936 | 463713 | 369656 | 327993 | 260659 | 220674 | 194359 |
3% | 649962 | 474982 | 381183 | 339697 | 272806 | 233264 | 207387 |
3.5% | 661106 | 486419 | 392928 | 351650 | 285282 | 246256 | 220885 |
4% | 672368 | 498024 | 404890 | 363852 | 298081 | 259642 | 234840 |
4.5% | 683748 | 509797 | 417067 | 376300 | 311200 | 273413 | 249238 |
5% | 695246 | 521736 | 429458 | 388991 | 324632 | 287559 | 264062 |
5.5% | 706862 | 533840 | 442059 | 401923 | 338371 | 302069 | 279295 |
6% | 718594 | 546109 | 454871 | 415093 | 352412 | 316931 | 294918 |