Monthly Repayment |
HKD$31,900
|
Initial Payment |
HKD$2.88 Millions
|
Loan Amount |
HKD$6.73 Millions
|
Total interest |
HKD$2.84 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$331,000
|
Legal Fee |
HKD$41,525
|
Agency Fee |
HKD$96,100
|
Total Expense |
HKD$468,625
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 82952 | 58931 | 46003 | 40260 | 30937 | 25352 | 21636 |
1.5% | 84411 | 60402 | 47489 | 41757 | 32460 | 26903 | 23216 |
2% | 85886 | 61897 | 49005 | 43288 | 34030 | 28512 | 24864 |
2.5% | 87378 | 63415 | 50552 | 44854 | 35646 | 30178 | 26579 |
3% | 88885 | 64956 | 52128 | 46455 | 37307 | 31900 | 28361 |
3.5% | 90409 | 66520 | 53735 | 48090 | 39013 | 33676 | 30207 |
4% | 91950 | 68107 | 55371 | 49758 | 40764 | 35507 | 32115 |
4.5% | 93506 | 69717 | 57036 | 51461 | 42558 | 37390 | 34084 |
5% | 95078 | 71350 | 58730 | 53196 | 44395 | 39325 | 36111 |
5.5% | 96667 | 73005 | 60454 | 54965 | 46274 | 41309 | 38195 |
6% | 98271 | 74683 | 62206 | 56766 | 48194 | 43342 | 40331 |