Monthly Repayment |
HKD$331,479
|
Initial Payment |
HKD$48 Millions
|
Loan Amount |
HKD$48 Millions
|
Total interest |
HKD$11.67 Millions
|
complete insurance payment |
HKD$144,000 (0.3%)
|
Stamp Duty |
HKD$4,080,000
|
Legal Fee |
HKD$257,500
|
Agency Fee |
HKD$960,000
|
Total Expense |
HKD$5,441,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 591899 | 420499 | 328253 | 287277 | 220749 | 180898 | 154386 |
1.5% | 602310 | 430999 | 338858 | 297956 | 231621 | 191969 | 165657 |
2% | 612836 | 441664 | 349678 | 308884 | 242824 | 203450 | 177417 |
2.5% | 623479 | 452495 | 360713 | 320058 | 254353 | 215336 | 189658 |
3% | 634238 | 463491 | 371962 | 331479 | 266206 | 227621 | 202369 |
3.5% | 645112 | 474652 | 383423 | 343143 | 278380 | 240299 | 215541 |
4% | 656102 | 485976 | 395095 | 355050 | 290870 | 253361 | 229159 |
4.5% | 667207 | 497464 | 406978 | 367196 | 303671 | 266799 | 243208 |
5% | 678427 | 509114 | 419068 | 379580 | 316778 | 280603 | 257674 |
5.5% | 689762 | 520926 | 431365 | 392200 | 330185 | 294761 | 272538 |
6% | 701210 | 532898 | 443867 | 405051 | 343886 | 309264 | 287784 |