Monthly Repayment |
HKD$222,476
|
Initial Payment |
HKD$46.92 Millions
|
Loan Amount |
HKD$46.92 Millions
|
Total interest |
HKD$19.83 Millions
|
complete insurance payment |
HKD$140,745 (0.3%)
|
Stamp Duty |
HKD$3,987,775
|
Legal Fee |
HKD$252,075
|
Agency Fee |
HKD$938,300
|
Total Expense |
HKD$5,318,895
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 578520 | 410994 | 320833 | 280783 | 215759 | 176809 | 150897 |
1.5% | 588695 | 421256 | 331198 | 291221 | 226386 | 187630 | 161913 |
2% | 598984 | 431681 | 341774 | 301902 | 237335 | 198851 | 173406 |
2.5% | 609386 | 442267 | 352559 | 312824 | 248603 | 210468 | 185370 |
3% | 619901 | 453014 | 363554 | 323986 | 260189 | 222476 | 197795 |
3.5% | 630530 | 463923 | 374756 | 335387 | 272088 | 234867 | 210669 |
4% | 641272 | 474991 | 386164 | 347024 | 284295 | 247634 | 223979 |
4.5% | 652126 | 486219 | 397778 | 358896 | 296807 | 260768 | 237711 |
5% | 663092 | 497606 | 409595 | 371000 | 309618 | 274260 | 251849 |
5.5% | 674170 | 509151 | 421615 | 383334 | 322722 | 288099 | 266378 |
6% | 685360 | 520852 | 433834 | 395895 | 336113 | 302274 | 281279 |