Monthly Repayment |
HKD$222,405
|
Initial Payment |
HKD$46.9 Millions
|
Loan Amount |
HKD$46.9 Millions
|
Total interest |
HKD$19.82 Millions
|
complete insurance payment |
HKD$140,700 (0.3%)
|
Stamp Duty |
HKD$3,986,500
|
Legal Fee |
HKD$252,000
|
Agency Fee |
HKD$938,000
|
Total Expense |
HKD$5,317,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 578335 | 410863 | 320731 | 280693 | 215690 | 176753 | 150848 |
1.5% | 588507 | 421122 | 331092 | 291128 | 226313 | 187570 | 161861 |
2% | 598792 | 431543 | 341665 | 301805 | 237259 | 198787 | 173351 |
2.5% | 609191 | 442125 | 352447 | 312724 | 248524 | 210401 | 185311 |
3% | 619703 | 452869 | 363437 | 323882 | 260106 | 222405 | 197732 |
3.5% | 630328 | 463774 | 374636 | 335279 | 272001 | 234792 | 210601 |
4% | 641067 | 474839 | 386041 | 346913 | 284204 | 247555 | 223907 |
4.5% | 651917 | 486064 | 397651 | 358781 | 296712 | 260685 | 237635 |
5% | 662880 | 497447 | 409465 | 370882 | 309519 | 274172 | 251769 |
5.5% | 673955 | 508988 | 421480 | 383212 | 322619 | 288007 | 266293 |
6% | 685141 | 520686 | 433695 | 395768 | 336006 | 302177 | 281189 |