Monthly Repayment |
HKD$323,855
|
Initial Payment |
HKD$46.9 Millions
|
Loan Amount |
HKD$46.9 Millions
|
Total interest |
HKD$11.4 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$3,986,160
|
Legal Fee |
HKD$251,980
|
Agency Fee |
HKD$937,920
|
Total Expense |
HKD$5,176,060
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 578286 | 410828 | 320703 | 280669 | 215672 | 176738 | 150836 |
1.5% | 588457 | 421086 | 331064 | 291103 | 226294 | 187554 | 161847 |
2% | 598741 | 431506 | 341635 | 301779 | 237239 | 198770 | 173336 |
2.5% | 609139 | 442088 | 352417 | 312697 | 248503 | 210383 | 185295 |
3% | 619650 | 452831 | 363406 | 323855 | 260084 | 222386 | 197715 |
3.5% | 630275 | 463735 | 374604 | 335251 | 271977 | 234772 | 210583 |
4% | 641012 | 474799 | 386008 | 346884 | 284180 | 247534 | 223888 |
4.5% | 651861 | 486022 | 397617 | 358751 | 296687 | 260663 | 237615 |
5% | 662823 | 497404 | 409430 | 370850 | 309492 | 274149 | 251747 |
5.5% | 673897 | 508944 | 421444 | 383179 | 322591 | 287982 | 266270 |
6% | 685082 | 520641 | 433658 | 395735 | 335977 | 302151 | 281165 |