Monthly Repayment |
HKD$31,628
|
Initial Payment |
HKD$4.58 Millions
|
Loan Amount |
HKD$4.58 Millions
|
Total interest |
HKD$1.11 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$286,000
|
Legal Fee |
HKD$40,400
|
Agency Fee |
HKD$91,600
|
Total Expense |
HKD$418,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 56477 | 40122 | 31320 | 27411 | 21063 | 17260 | 14731 |
1.5% | 57470 | 41124 | 32332 | 28430 | 22100 | 18317 | 15806 |
2% | 58474 | 42142 | 33365 | 29472 | 23169 | 19412 | 16928 |
2.5% | 59490 | 43175 | 34418 | 30538 | 24269 | 20546 | 18096 |
3% | 60516 | 44224 | 35491 | 31628 | 25400 | 21718 | 19309 |
3.5% | 61554 | 45289 | 36584 | 32741 | 26562 | 22928 | 20566 |
4% | 62603 | 46370 | 37698 | 33877 | 27753 | 24174 | 21865 |
4.5% | 63662 | 47466 | 38832 | 35036 | 28975 | 25457 | 23206 |
5% | 64733 | 48578 | 39986 | 36218 | 30225 | 26774 | 24586 |
5.5% | 65814 | 49705 | 41159 | 37422 | 31505 | 28125 | 26004 |
6% | 66907 | 50847 | 42352 | 38648 | 32812 | 29509 | 27459 |