Monthly Repayment |
HKD$307,826
|
Initial Payment |
HKD$44.58 Millions
|
Loan Amount |
HKD$44.58 Millions
|
Total interest |
HKD$10.83 Millions
|
complete insurance payment |
HKD$133,725 (0.3%)
|
Stamp Duty |
HKD$3,788,875
|
Legal Fee |
HKD$240,375
|
Agency Fee |
HKD$891,500
|
Total Expense |
HKD$5,054,475
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 549665 | 390495 | 304831 | 266778 | 204997 | 167990 | 143370 |
1.5% | 559332 | 400245 | 314679 | 276696 | 215094 | 178271 | 153837 |
2% | 569108 | 410149 | 324727 | 286844 | 225497 | 188933 | 164757 |
2.5% | 578991 | 420208 | 334975 | 297221 | 236204 | 199970 | 176125 |
3% | 588982 | 430419 | 345421 | 307826 | 247211 | 211379 | 187929 |
3.5% | 599081 | 440783 | 356064 | 318658 | 258517 | 223152 | 200161 |
4% | 609287 | 451300 | 366904 | 329715 | 270115 | 235283 | 212807 |
4.5% | 619599 | 461968 | 377938 | 340995 | 282003 | 247762 | 225854 |
5% | 630018 | 472787 | 389166 | 352496 | 294175 | 260581 | 239288 |
5.5% | 640544 | 483755 | 400585 | 364214 | 306625 | 273729 | 253091 |
6% | 651176 | 494873 | 412195 | 376149 | 319349 | 287197 | 267249 |