Monthly Repayment |
HKD$306,894
|
Initial Payment |
HKD$44.44 Millions
|
Loan Amount |
HKD$44.44 Millions
|
Total interest |
HKD$10.8 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$3,777,400
|
Legal Fee |
HKD$239,700
|
Agency Fee |
HKD$888,800
|
Total Expense |
HKD$4,905,900
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 548000 | 389312 | 303908 | 265970 | 204377 | 167482 | 142936 |
1.5% | 557638 | 399033 | 313726 | 275858 | 214443 | 177731 | 153371 |
2% | 567384 | 408907 | 323744 | 285975 | 224814 | 188360 | 164258 |
2.5% | 577238 | 418935 | 333960 | 296321 | 235488 | 199365 | 175591 |
3% | 587199 | 429115 | 344374 | 306894 | 246463 | 210739 | 187360 |
3.5% | 597266 | 439448 | 354986 | 317693 | 257734 | 222477 | 199555 |
4% | 607441 | 449933 | 365792 | 328717 | 269297 | 234570 | 212163 |
4.5% | 617723 | 460569 | 376793 | 339963 | 281149 | 247011 | 225170 |
5% | 628110 | 471355 | 387987 | 351428 | 293284 | 259791 | 238563 |
5.5% | 638604 | 482290 | 399372 | 363111 | 305697 | 272900 | 252325 |
6% | 649204 | 493375 | 410947 | 375009 | 318381 | 286327 | 266440 |