| Monthly Repayment |
HKD$29,211
|
| Loan Amount |
HKD$6.16 Millions
|
| Total Interest |
HKD$2.6 Millions
|
| Total repayment |
HKD$8.76 Millions
|
| Down payment |
HKD$2,640,000
|
| Stamp Duty |
HKD$264,000
|
| Legal Fee |
HKD$39,500
|
| Agency Fee |
HKD$88,000
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$3,031,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 75960 | 53964 | 42125 | 36867 | 28329 | 23215 | 19812 |
| 1.5% | 77296 | 55311 | 43486 | 38237 | 29724 | 24636 | 21259 |
| 2% | 78647 | 56680 | 44875 | 39640 | 31162 | 26109 | 22768 |
| 2.5% | 80013 | 58070 | 46291 | 41074 | 32642 | 27634 | 24339 |
| 3% | 81393 | 59481 | 47735 | 42539 | 34163 | 29211 | 25970 |
| 3.5% | 82789 | 60913 | 49205 | 44036 | 35725 | 30838 | 27661 |
| 4% | 84199 | 62367 | 50703 | 45564 | 37328 | 32514 | 29408 |
| 4.5% | 85624 | 63841 | 52228 | 47123 | 38971 | 34239 | 31211 |
| 5% | 87064 | 65336 | 53780 | 48712 | 40653 | 36010 | 33068 |
| 5.5% | 88519 | 66852 | 55358 | 50332 | 42373 | 37827 | 34975 |
| 6% | 89988 | 68388 | 56962 | 51981 | 44132 | 39688 | 36932 |
