Monthly Repayment |
HKD$205,997
|
Initial Payment |
HKD$43.44 Millions
|
Loan Amount |
HKD$43.44 Millions
|
Total interest |
HKD$18.36 Millions
|
complete insurance payment |
HKD$130,320 (0.3%)
|
Stamp Duty |
HKD$3,692,400
|
Legal Fee |
HKD$234,700
|
Agency Fee |
HKD$868,800
|
Total Expense |
HKD$4,926,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 535669 | 380552 | 297069 | 259986 | 199778 | 163713 | 139720 |
1.5% | 545090 | 390054 | 306666 | 269650 | 209617 | 173732 | 149920 |
2% | 554617 | 399706 | 316459 | 279540 | 219755 | 184122 | 160562 |
2.5% | 564249 | 409508 | 326445 | 289653 | 230189 | 194879 | 171640 |
3% | 573985 | 419459 | 336625 | 299988 | 240917 | 205997 | 183144 |
3.5% | 583827 | 429560 | 346998 | 310544 | 251934 | 217470 | 195065 |
4% | 593772 | 439808 | 357561 | 321320 | 263237 | 229292 | 207389 |
4.5% | 603823 | 450205 | 368315 | 332313 | 274822 | 241453 | 220104 |
5% | 613977 | 460748 | 379257 | 343520 | 286684 | 253945 | 233195 |
5.5% | 624234 | 471438 | 390385 | 354941 | 298818 | 266759 | 246647 |
6% | 634595 | 482273 | 401699 | 366571 | 311217 | 279884 | 260444 |