| Monthly Repayment |
HKD$28,813
|
| Loan Amount |
HKD$6.08 Millions
|
| Total Interest |
HKD$2.57 Millions
|
| Total repayment |
HKD$8.65 Millions
|
| Down payment |
HKD$2,600,000
|
| Stamp Duty |
HKD$260,400
|
| Legal Fee |
HKD$39,200
|
| Agency Fee |
HKD$86,800
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$2,986,400
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 74924 | 53228 | 41551 | 36364 | 27943 | 22898 | 19542 |
| 1.5% | 76242 | 54557 | 42893 | 37716 | 29319 | 24300 | 20969 |
| 2% | 77574 | 55907 | 44263 | 39099 | 30737 | 25753 | 22458 |
| 2.5% | 78922 | 57278 | 45660 | 40514 | 32196 | 27257 | 24007 |
| 3% | 80284 | 58670 | 47084 | 41959 | 33697 | 28813 | 25616 |
| 3.5% | 81660 | 60083 | 48534 | 43436 | 35238 | 30417 | 27283 |
| 4% | 83051 | 61516 | 50012 | 44943 | 36819 | 32071 | 29007 |
| 4.5% | 84457 | 62970 | 51516 | 46480 | 38439 | 33772 | 30786 |
| 5% | 85877 | 64445 | 53047 | 48048 | 40098 | 35519 | 32617 |
| 5.5% | 87312 | 65940 | 54603 | 49645 | 41796 | 37311 | 34498 |
| 6% | 88761 | 67456 | 56186 | 51272 | 43530 | 39147 | 36428 |
