Monthly Repayment |
HKD$203,436
|
Initial Payment |
HKD$42.9 Millions
|
Loan Amount |
HKD$42.9 Millions
|
Total interest |
HKD$18.13 Millions
|
complete insurance payment |
HKD$128,700 (0.3%)
|
Stamp Duty |
HKD$3,646,500
|
Legal Fee |
HKD$232,000
|
Agency Fee |
HKD$858,000
|
Total Expense |
HKD$4,865,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 529010 | 375821 | 293376 | 256754 | 197294 | 161678 | 137983 |
1.5% | 538314 | 385205 | 302854 | 266298 | 207011 | 171572 | 148056 |
2% | 547722 | 394737 | 312525 | 276065 | 217023 | 181833 | 158566 |
2.5% | 557234 | 404417 | 322387 | 286052 | 227328 | 192456 | 169506 |
3% | 566850 | 414245 | 332441 | 296259 | 237922 | 203436 | 180868 |
3.5% | 576569 | 424220 | 342684 | 306684 | 248802 | 214767 | 192640 |
4% | 586391 | 434341 | 353116 | 317326 | 259965 | 226442 | 204811 |
4.5% | 596316 | 444608 | 363736 | 328182 | 271406 | 238452 | 217367 |
5% | 606344 | 455021 | 374542 | 339250 | 283121 | 250789 | 230296 |
5.5% | 616474 | 465577 | 385533 | 350528 | 295103 | 263443 | 243581 |
6% | 626706 | 476277 | 396706 | 362014 | 307348 | 276405 | 257207 |