Monthly Repayment |
HKD$28,481
|
Loan Amount |
HKD$6.01 Millions
|
Total interest |
HKD$2.54 Millions
|
Total repayment |
HKD$8.55 Millions
|
Down payment |
HKD$2,570,000
|
Stamp Duty |
HKD$257,400
|
Legal Fee |
HKD$38,950
|
Agency Fee |
HKD$85,800
|
complete insurance payment |
--
|
Total Expense |
HKD$2,952,150
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 74061 | 52615 | 41072 | 35945 | 27621 | 22634 | 19317 |
1.5% | 75364 | 53928 | 42399 | 37281 | 28981 | 24020 | 20727 |
2% | 76681 | 55263 | 43753 | 38649 | 30383 | 25456 | 22199 |
2.5% | 78012 | 56618 | 45134 | 40047 | 31825 | 26943 | 23730 |
3% | 79359 | 57994 | 46541 | 41476 | 33309 | 28481 | 25321 |
3.5% | 80719 | 59390 | 47975 | 42935 | 34832 | 30067 | 26969 |
4% | 82094 | 60807 | 49436 | 44425 | 36395 | 31701 | 28673 |
4.5% | 83484 | 62245 | 50923 | 45945 | 37996 | 33383 | 30431 |
5% | 84888 | 63702 | 52435 | 47495 | 39636 | 35110 | 32241 |
5.5% | 86306 | 65180 | 53974 | 49074 | 41314 | 36882 | 34101 |
6% | 87738 | 66678 | 55538 | 50682 | 43028 | 38696 | 36009 |