Monthly Repayment |
HKD$292,806
|
Initial Payment |
HKD$42.4 Millions
|
Loan Amount |
HKD$42.4 Millions
|
Total interest |
HKD$10.31 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$3,604,000
|
Legal Fee |
HKD$229,500
|
Agency Fee |
HKD$848,000
|
Total Expense |
HKD$4,681,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 522844 | 371441 | 289957 | 253761 | 194995 | 159793 | 136375 |
1.5% | 532040 | 380715 | 299324 | 263195 | 204599 | 169573 | 146330 |
2% | 541339 | 390137 | 308882 | 272847 | 214494 | 179714 | 156718 |
2.5% | 550740 | 399704 | 318630 | 282718 | 224678 | 190213 | 167531 |
3% | 560243 | 409417 | 328566 | 292806 | 235149 | 201065 | 178760 |
3.5% | 569849 | 419276 | 338690 | 303110 | 245902 | 212264 | 190394 |
4% | 579557 | 429279 | 349001 | 313627 | 256935 | 223802 | 202424 |
4.5% | 589366 | 439426 | 359497 | 324357 | 268243 | 235672 | 214834 |
5% | 599277 | 449717 | 370177 | 335296 | 279821 | 247866 | 227612 |
5.5% | 609289 | 460151 | 381039 | 346443 | 291664 | 260373 | 240742 |
6% | 619402 | 470726 | 392082 | 357795 | 303766 | 273183 | 254209 |