Monthly Repayment |
HKD$291,011
|
Initial Payment |
HKD$42.14 Millions
|
Loan Amount |
HKD$42.14 Millions
|
Total interest |
HKD$10.24 Millions
|
complete insurance payment |
HKD$126,420 (0.3%)
|
Stamp Duty |
HKD$3,581,900
|
Legal Fee |
HKD$228,200
|
Agency Fee |
HKD$842,800
|
Total Expense |
HKD$4,779,320
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 519638 | 369163 | 288179 | 252205 | 193799 | 158814 | 135538 |
1.5% | 528778 | 378381 | 297489 | 261581 | 203344 | 168533 | 145433 |
2% | 538019 | 387744 | 306988 | 271174 | 213179 | 178612 | 155757 |
2.5% | 547363 | 397253 | 316676 | 280984 | 223301 | 189047 | 166503 |
3% | 556808 | 406906 | 326551 | 291011 | 233707 | 199832 | 177663 |
3.5% | 566355 | 416705 | 336613 | 301251 | 244395 | 210962 | 189227 |
4% | 576003 | 426647 | 346861 | 311704 | 255360 | 222430 | 201182 |
4.5% | 585752 | 436732 | 357292 | 322368 | 266598 | 234227 | 213517 |
5% | 595602 | 446960 | 367907 | 333240 | 278105 | 246346 | 226216 |
5.5% | 605553 | 457329 | 378703 | 344318 | 289875 | 258776 | 239266 |
6% | 615604 | 467840 | 389678 | 355601 | 301904 | 271508 | 252650 |