Monthly Repayment |
HKD$287,627
|
Initial Payment |
HKD$41.65 Millions
|
Loan Amount |
HKD$41.65 Millions
|
Total interest |
HKD$10.12 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$3,540,250
|
Legal Fee |
HKD$225,750
|
Agency Fee |
HKD$833,000
|
Total Expense |
HKD$4,599,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 513596 | 364871 | 284828 | 249272 | 191545 | 156967 | 133962 |
1.5% | 522629 | 373981 | 294030 | 258539 | 200980 | 166573 | 143742 |
2% | 531763 | 383236 | 303419 | 268021 | 210700 | 176535 | 153946 |
2.5% | 540998 | 392634 | 312994 | 277717 | 220704 | 186848 | 164567 |
3% | 550333 | 402175 | 322754 | 287627 | 230989 | 197509 | 175598 |
3.5% | 559769 | 411859 | 332699 | 297748 | 241553 | 208509 | 187027 |
4% | 569305 | 421686 | 342827 | 308080 | 252390 | 219844 | 198843 |
4.5% | 578941 | 431653 | 353138 | 318619 | 263498 | 231504 | 211034 |
5% | 588677 | 441762 | 363629 | 329365 | 274871 | 243481 | 223586 |
5.5% | 598512 | 452011 | 374299 | 340315 | 286505 | 255767 | 236484 |
6% | 608446 | 462400 | 385147 | 351466 | 298393 | 268351 | 249712 |