Monthly Repayment |
HKD$271,053
|
Initial Payment |
HKD$39.25 Millions
|
Loan Amount |
HKD$39.25 Millions
|
Total interest |
HKD$9.54 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$3,336,250
|
Legal Fee |
HKD$213,750
|
Agency Fee |
HKD$785,000
|
Total Expense |
HKD$4,335,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 484001 | 343846 | 268415 | 234909 | 180508 | 147922 | 126243 |
1.5% | 492514 | 352431 | 277087 | 243641 | 189399 | 156975 | 135459 |
2% | 501121 | 361152 | 285935 | 252577 | 198559 | 166362 | 145075 |
2.5% | 509824 | 370009 | 294958 | 261714 | 207986 | 176082 | 155084 |
3% | 518622 | 379000 | 304156 | 271053 | 217679 | 186127 | 165479 |
3.5% | 527514 | 388127 | 313528 | 280591 | 227634 | 196494 | 176250 |
4% | 536500 | 397387 | 323073 | 290327 | 237847 | 207175 | 187385 |
4.5% | 545581 | 406780 | 332789 | 300259 | 248314 | 218164 | 198873 |
5% | 554755 | 416307 | 342675 | 310386 | 259032 | 229451 | 210702 |
5.5% | 564024 | 425965 | 352731 | 320705 | 269995 | 241029 | 222857 |
6% | 573385 | 435755 | 362953 | 331213 | 281199 | 252888 | 235323 |