Monthly Repayment |
HKD$270,017
|
Initial Payment |
HKD$39.1 Millions
|
Loan Amount |
HKD$39.1 Millions
|
Total interest |
HKD$9.5 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$3,323,500
|
Legal Fee |
HKD$213,000
|
Agency Fee |
HKD$782,000
|
Total Expense |
HKD$4,318,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 482151 | 342532 | 267389 | 234011 | 179818 | 147357 | 125761 |
1.5% | 490631 | 351084 | 276028 | 242710 | 188675 | 156375 | 134942 |
2% | 499206 | 359772 | 284842 | 251611 | 197800 | 165727 | 144521 |
2.5% | 507876 | 368595 | 293831 | 260714 | 207192 | 175409 | 154492 |
3% | 516640 | 377552 | 302994 | 270017 | 216847 | 185416 | 164847 |
3.5% | 525498 | 386643 | 312330 | 279519 | 226764 | 195743 | 175576 |
4% | 534450 | 395868 | 321838 | 289217 | 236938 | 206384 | 186669 |
4.5% | 543496 | 405226 | 331517 | 299112 | 247365 | 217330 | 198113 |
5% | 552635 | 414716 | 341366 | 309200 | 258042 | 228574 | 209897 |
5.5% | 561868 | 424337 | 351383 | 319479 | 268963 | 240108 | 222005 |
6% | 571194 | 434090 | 361566 | 329948 | 280124 | 251921 | 234424 |