Monthly Repayment |
HKD$269,979
|
Initial Payment |
HKD$39.09 Millions
|
Loan Amount |
HKD$39.09 Millions
|
Total interest |
HKD$9.5 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$3,323,032
|
Legal Fee |
HKD$212,972
|
Agency Fee |
HKD$781,890
|
Total Expense |
HKD$4,317,894
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 482083 | 342483 | 267352 | 233978 | 179793 | 147336 | 125743 |
1.5% | 490562 | 351035 | 275989 | 242676 | 188648 | 156353 | 134923 |
2% | 499136 | 359721 | 284802 | 251576 | 197772 | 165703 | 144500 |
2.5% | 507804 | 368543 | 293789 | 260677 | 207162 | 175384 | 154470 |
3% | 516567 | 377499 | 302951 | 269979 | 216817 | 185390 | 164823 |
3.5% | 525424 | 386589 | 312286 | 279479 | 226732 | 195716 | 175551 |
4% | 534375 | 395812 | 321793 | 289177 | 236904 | 206355 | 186643 |
4.5% | 543419 | 405169 | 331470 | 299070 | 247331 | 217299 | 198086 |
5% | 552558 | 414657 | 341318 | 309156 | 258006 | 228542 | 209867 |
5.5% | 561789 | 424278 | 351333 | 319434 | 268926 | 240074 | 221974 |
6% | 571114 | 434029 | 361516 | 329901 | 280085 | 251886 | 234391 |