| Monthly Repayment |
HKD$25,891
|
| Loan Amount |
HKD$5.46 Millions
|
| Total Interest |
HKD$2.31 Millions
|
| Total repayment |
HKD$7.77 Millions
|
| Down payment |
HKD$2,340,000
|
| Stamp Duty |
HKD$234,000
|
| Legal Fee |
HKD$37,000
|
| Agency Fee |
HKD$78,000
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$2,689,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 67328 | 47831 | 37338 | 32677 | 25110 | 20577 | 17561 |
| 1.5% | 68512 | 49026 | 38545 | 33892 | 26346 | 21836 | 18843 |
| 2% | 69710 | 50239 | 39775 | 35135 | 27621 | 23142 | 20181 |
| 2.5% | 70920 | 51471 | 41031 | 36406 | 28932 | 24494 | 21573 |
| 3% | 72144 | 52722 | 42310 | 37705 | 30281 | 25891 | 23019 |
| 3.5% | 73381 | 53991 | 43614 | 39032 | 31665 | 27334 | 24517 |
| 4% | 74631 | 55279 | 44942 | 40386 | 33086 | 28819 | 26066 |
| 4.5% | 75894 | 56586 | 46293 | 41768 | 34542 | 30348 | 27665 |
| 5% | 77171 | 57911 | 47669 | 43177 | 36033 | 31918 | 29310 |
| 5.5% | 78460 | 59255 | 49067 | 44612 | 37558 | 33529 | 31001 |
| 6% | 79762 | 60617 | 50489 | 46074 | 39117 | 35178 | 32735 |
