Monthly Repayment |
HKD$183,590
|
Initial Payment |
HKD$38.72 Millions
|
Loan Amount |
HKD$38.72 Millions
|
Total interest |
HKD$16.36 Millions
|
complete insurance payment |
HKD$116,145 (0.3%)
|
Stamp Duty |
HKD$3,290,775
|
Legal Fee |
HKD$211,075
|
Agency Fee |
HKD$774,300
|
Total Expense |
HKD$4,392,295
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 477404 | 339159 | 264756 | 231707 | 178048 | 145906 | 124522 |
1.5% | 485800 | 347627 | 273310 | 240320 | 186817 | 154835 | 133613 |
2% | 494291 | 356230 | 282037 | 249134 | 195852 | 164095 | 143098 |
2.5% | 502875 | 364965 | 290937 | 258147 | 205151 | 173681 | 152971 |
3% | 511552 | 373834 | 300010 | 267358 | 214712 | 183590 | 163224 |
3.5% | 520323 | 382836 | 309254 | 276766 | 224531 | 193816 | 173847 |
4% | 529187 | 391970 | 318669 | 286370 | 234605 | 204352 | 184831 |
4.5% | 538144 | 401236 | 328253 | 296167 | 244930 | 215190 | 196163 |
5% | 547194 | 410632 | 338005 | 306155 | 255501 | 226324 | 207830 |
5.5% | 556336 | 420159 | 347923 | 316333 | 266315 | 237743 | 219819 |
6% | 565570 | 429815 | 358006 | 326699 | 277366 | 249441 | 232115 |