Monthly Repayment |
HKD$256,965
|
Initial Payment |
HKD$37.21 Millions
|
Loan Amount |
HKD$37.21 Millions
|
Total interest |
HKD$9.04 Millions
|
complete insurance payment |
HKD$111,630 (0.3%)
|
Stamp Duty |
HKD$3,162,850
|
Legal Fee |
HKD$203,550
|
Agency Fee |
HKD$744,200
|
Total Expense |
HKD$4,222,230
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 458845 | 325974 | 254464 | 222699 | 171126 | 140234 | 119682 |
1.5% | 466915 | 334114 | 262685 | 230978 | 179555 | 148816 | 128419 |
2% | 475076 | 342382 | 271073 | 239449 | 188239 | 157716 | 137535 |
2.5% | 483326 | 350778 | 279628 | 248112 | 197176 | 166930 | 147024 |
3% | 491666 | 359302 | 288348 | 256965 | 206365 | 176454 | 156878 |
3.5% | 500096 | 367954 | 297232 | 266007 | 215803 | 186282 | 167089 |
4% | 508616 | 376733 | 306281 | 275237 | 225485 | 196408 | 177646 |
4.5% | 517225 | 385638 | 315492 | 284654 | 235408 | 206825 | 188537 |
5% | 525922 | 394669 | 324865 | 294254 | 245569 | 217525 | 199751 |
5.5% | 534709 | 403826 | 334398 | 304036 | 255962 | 228501 | 211274 |
6% | 543584 | 413107 | 344089 | 313999 | 266583 | 239744 | 223092 |