Monthly Repayment |
HKD$253,547
|
Initial Payment |
HKD$36.72 Millions
|
Loan Amount |
HKD$36.72 Millions
|
Total interest |
HKD$8.92 Millions
|
complete insurance payment |
HKD$110,145 (0.3%)
|
Stamp Duty |
HKD$3,120,775
|
Legal Fee |
HKD$201,075
|
Agency Fee |
HKD$734,300
|
Total Expense |
HKD$4,166,295
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 452741 | 321638 | 251079 | 219737 | 168850 | 138368 | 118089 |
1.5% | 460704 | 329669 | 259191 | 227905 | 177166 | 146836 | 126710 |
2% | 468756 | 337827 | 267467 | 236264 | 185735 | 155618 | 135705 |
2.5% | 476897 | 346111 | 275908 | 244811 | 194553 | 164709 | 145068 |
3% | 485126 | 354522 | 284512 | 253547 | 203620 | 174106 | 154791 |
3.5% | 493444 | 363059 | 293278 | 262469 | 212932 | 183803 | 164866 |
4% | 501850 | 371721 | 302207 | 271576 | 222485 | 193795 | 175283 |
4.5% | 510344 | 380508 | 311295 | 280867 | 232277 | 204073 | 186029 |
5% | 518926 | 389419 | 320543 | 290339 | 242302 | 214632 | 197094 |
5.5% | 527596 | 398454 | 329949 | 299992 | 252557 | 225462 | 208463 |
6% | 536353 | 407611 | 339512 | 309822 | 263037 | 236555 | 220124 |