| Monthly Repayment |
HKD$24,331
|
| Loan Amount |
HKD$5.13 Millions
|
| Total Interest |
HKD$2.17 Millions
|
| Total repayment |
HKD$7.3 Millions
|
| Down payment |
HKD$2,200,000
|
| Stamp Duty |
HKD$219,900
|
| Legal Fee |
HKD$35,825
|
| Agency Fee |
HKD$73,300
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$2,529,025
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 63271 | 44949 | 35088 | 30708 | 23597 | 19337 | 16503 |
| 1.5% | 64384 | 46072 | 36222 | 31850 | 24759 | 20520 | 17708 |
| 2% | 65509 | 47212 | 37379 | 33018 | 25956 | 21747 | 18965 |
| 2.5% | 66647 | 48369 | 38558 | 34212 | 27189 | 23018 | 20273 |
| 3% | 67797 | 49545 | 39761 | 35433 | 28456 | 24331 | 21632 |
| 3.5% | 68959 | 50738 | 40986 | 36680 | 29757 | 25686 | 23040 |
| 4% | 70134 | 51948 | 42234 | 37953 | 31092 | 27083 | 24496 |
| 4.5% | 71321 | 53176 | 43504 | 39251 | 32461 | 28519 | 25998 |
| 5% | 72521 | 54422 | 44796 | 40575 | 33862 | 29995 | 27544 |
| 5.5% | 73732 | 55684 | 46111 | 41924 | 35295 | 31508 | 29133 |
| 6% | 74956 | 56964 | 47447 | 43298 | 36760 | 33059 | 30762 |
