Monthly Repayment |
HKD$170,431
|
Initial Payment |
HKD$35.94 Millions
|
Loan Amount |
HKD$35.94 Millions
|
Total interest |
HKD$15.19 Millions
|
complete insurance payment |
HKD$107,820 (0.3%)
|
Stamp Duty |
HKD$3,054,900
|
Legal Fee |
HKD$197,200
|
Agency Fee |
HKD$718,800
|
Total Expense |
HKD$4,078,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 443185 | 314849 | 245779 | 215098 | 165286 | 135447 | 115597 |
1.5% | 450979 | 322710 | 253720 | 223095 | 173426 | 143737 | 124036 |
2% | 458861 | 330696 | 261821 | 231277 | 181814 | 152333 | 132841 |
2.5% | 466830 | 338806 | 270084 | 239644 | 190447 | 161232 | 142006 |
3% | 474886 | 347039 | 278506 | 248195 | 199322 | 170431 | 151524 |
3.5% | 483028 | 355395 | 287088 | 256928 | 208437 | 179924 | 161386 |
4% | 491256 | 363875 | 295827 | 265843 | 217789 | 189704 | 171583 |
4.5% | 499571 | 372476 | 304724 | 274938 | 227374 | 199766 | 182102 |
5% | 507972 | 381199 | 313777 | 284211 | 237188 | 210101 | 192933 |
5.5% | 516459 | 390043 | 322985 | 293659 | 247226 | 220703 | 204063 |
6% | 525031 | 399007 | 332345 | 303282 | 257485 | 231561 | 215478 |