Monthly Repayment |
HKD$170,241
|
Initial Payment |
HKD$35.9 Millions
|
Loan Amount |
HKD$35.9 Millions
|
Total interest |
HKD$15.17 Millions
|
complete insurance payment |
HKD$107,700 (0.3%)
|
Stamp Duty |
HKD$3,051,500
|
Legal Fee |
HKD$197,000
|
Agency Fee |
HKD$718,000
|
Total Expense |
HKD$4,074,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 442691 | 314498 | 245506 | 214859 | 165102 | 135297 | 115468 |
1.5% | 450477 | 322351 | 253437 | 222846 | 173233 | 143577 | 123898 |
2% | 458350 | 330328 | 261530 | 231019 | 181612 | 152163 | 132693 |
2.5% | 466310 | 338428 | 269783 | 239377 | 190235 | 161053 | 141848 |
3% | 474357 | 346653 | 278196 | 247918 | 199100 | 170241 | 151355 |
3.5% | 482490 | 355000 | 286768 | 256642 | 208205 | 179723 | 161207 |
4% | 490710 | 363470 | 295498 | 265547 | 217546 | 189493 | 171392 |
4.5% | 499015 | 372061 | 304385 | 274632 | 227121 | 199543 | 181900 |
5% | 507407 | 380775 | 313428 | 283894 | 236924 | 209867 | 192718 |
5.5% | 515884 | 389609 | 322625 | 293332 | 246951 | 220457 | 203836 |
6% | 524447 | 398563 | 331975 | 302944 | 257198 | 231304 | 215238 |