Monthly Repayment |
HKD$1,678,708
|
Initial Payment |
HKD$354 Millions
|
Loan Amount |
HKD$354 Millions
|
Total interest |
HKD$149.61 Millions
|
complete insurance payment |
HKD$1,062,000 (0.3%)
|
Stamp Duty |
HKD$30,090,000
|
Legal Fee |
HKD$1,787,500
|
Agency Fee |
HKD$7,080,000
|
Total Expense |
HKD$40,019,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 4365261 | 3101185 | 2420869 | 2118670 | 1628025 | 1334128 | 1138603 |
1.5% | 4442037 | 3178619 | 2499080 | 2197430 | 1708210 | 1415774 | 1221725 |
2% | 4519672 | 3257276 | 2578879 | 2278020 | 1790827 | 1500444 | 1308452 |
2.5% | 4598162 | 3337154 | 2660261 | 2360433 | 1875856 | 1588103 | 1398727 |
3% | 4677508 | 3418250 | 2743220 | 2444659 | 1963275 | 1678708 | 1492478 |
3.5% | 4757707 | 3500559 | 2827746 | 2530684 | 2053057 | 1772207 | 1589618 |
4% | 4838757 | 3584077 | 2913831 | 2618495 | 2145170 | 1868542 | 1690050 |
4.5% | 4920657 | 3668799 | 3001463 | 2708076 | 2239578 | 1967646 | 1793665 |
5% | 5003403 | 3754719 | 3090631 | 2799409 | 2336243 | 2069448 | 1900348 |
5.5% | 5086995 | 3841830 | 3181321 | 2892475 | 2435121 | 2173869 | 2009973 |
6% | 5171428 | 3930125 | 3273520 | 2987253 | 2536165 | 2280826 | 2122408 |