Monthly Repayment |
HKD$243,740
|
Initial Payment |
HKD$35.3 Millions
|
Loan Amount |
HKD$35.3 Millions
|
Total interest |
HKD$8.58 Millions
|
complete insurance payment |
HKD$105,885 (0.3%)
|
Stamp Duty |
HKD$3,000,075
|
Legal Fee |
HKD$193,975
|
Agency Fee |
HKD$705,900
|
Total Expense |
HKD$4,005,835
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 435231 | 309198 | 241368 | 211238 | 162319 | 133017 | 113522 |
1.5% | 442886 | 316919 | 249166 | 219091 | 170314 | 141157 | 121810 |
2% | 450626 | 324761 | 257123 | 227126 | 178551 | 149599 | 130457 |
2.5% | 458452 | 332725 | 265237 | 235343 | 187029 | 158339 | 139457 |
3% | 466363 | 340811 | 273508 | 243740 | 195745 | 167372 | 148805 |
3.5% | 474359 | 349017 | 281935 | 252317 | 204696 | 176695 | 158490 |
4% | 482440 | 357344 | 290518 | 261072 | 213880 | 186300 | 168503 |
4.5% | 490606 | 365791 | 299256 | 270004 | 223293 | 196181 | 178834 |
5% | 498856 | 374358 | 308146 | 279110 | 232931 | 206331 | 189471 |
5.5% | 507190 | 383043 | 317188 | 288389 | 242789 | 216742 | 200401 |
6% | 515608 | 391846 | 326381 | 297839 | 252864 | 227406 | 211611 |