Monthly Repayment |
HKD$242,670
|
Initial Payment |
HKD$35.14 Millions
|
Loan Amount |
HKD$35.14 Millions
|
Total interest |
HKD$8.54 Millions
|
complete insurance payment |
HKD$105,420 (0.3%)
|
Stamp Duty |
HKD$2,986,900
|
Legal Fee |
HKD$193,200
|
Agency Fee |
HKD$702,800
|
Total Expense |
HKD$3,988,320
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 433320 | 307840 | 240308 | 210310 | 161606 | 132432 | 113024 |
1.5% | 440941 | 315527 | 248072 | 218129 | 169566 | 140537 | 121275 |
2% | 448647 | 323335 | 255993 | 226128 | 177767 | 148942 | 129884 |
2.5% | 456439 | 331264 | 264072 | 234309 | 186207 | 157643 | 138845 |
3% | 464315 | 339314 | 272307 | 242670 | 194885 | 166637 | 148151 |
3.5% | 472276 | 347484 | 280697 | 251209 | 203797 | 175919 | 157794 |
4% | 480321 | 355775 | 289243 | 259926 | 212941 | 185481 | 167763 |
4.5% | 488451 | 364185 | 297941 | 268818 | 222312 | 195319 | 178049 |
5% | 496665 | 372714 | 306793 | 277884 | 231908 | 205424 | 188639 |
5.5% | 504963 | 381361 | 315795 | 287123 | 241723 | 215790 | 199521 |
6% | 513344 | 390126 | 324947 | 296531 | 251753 | 226407 | 210682 |