Monthly Repayment |
HKD$165,973
|
Initial Payment |
HKD$35 Millions
|
Loan Amount |
HKD$35 Millions
|
Total interest |
HKD$14.79 Millions
|
complete insurance payment |
HKD$105,000 (0.3%)
|
Stamp Duty |
HKD$2,975,000
|
Legal Fee |
HKD$192,500
|
Agency Fee |
HKD$700,000
|
Total Expense |
HKD$3,972,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 431593 | 306614 | 239351 | 209473 | 160963 | 131905 | 112573 |
1.5% | 439184 | 314270 | 247084 | 217260 | 168890 | 139977 | 120792 |
2% | 446860 | 322047 | 254973 | 225228 | 177059 | 148349 | 129366 |
2.5% | 454620 | 329944 | 263020 | 233376 | 185466 | 157015 | 138292 |
3% | 462465 | 337962 | 271222 | 241703 | 194109 | 165973 | 147561 |
3.5% | 470394 | 346100 | 279579 | 250208 | 202985 | 175218 | 157165 |
4% | 478408 | 354357 | 288090 | 258890 | 212093 | 184742 | 167095 |
4.5% | 486505 | 362734 | 296754 | 267747 | 221427 | 194541 | 177339 |
5% | 494686 | 371229 | 305570 | 276777 | 230984 | 204606 | 187887 |
5.5% | 502951 | 379841 | 314537 | 285979 | 240760 | 214930 | 198726 |
6% | 511299 | 388571 | 323653 | 295349 | 250750 | 225505 | 209842 |