Monthly Repayment |
HKD$165,689
|
Initial Payment |
HKD$34.94 Millions
|
Loan Amount |
HKD$34.94 Millions
|
Total interest |
HKD$14.77 Millions
|
complete insurance payment |
HKD$104,820 (0.3%)
|
Stamp Duty |
HKD$2,969,900
|
Legal Fee |
HKD$192,200
|
Agency Fee |
HKD$698,800
|
Total Expense |
HKD$3,965,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 430853 | 306088 | 238941 | 209113 | 160687 | 131679 | 112380 |
1.5% | 438431 | 313731 | 246660 | 216887 | 168601 | 139737 | 120585 |
2% | 446094 | 321495 | 254536 | 224841 | 176755 | 148094 | 129145 |
2.5% | 453841 | 329379 | 262569 | 232976 | 185148 | 156746 | 138055 |
3% | 461672 | 337383 | 270757 | 241289 | 193776 | 165689 | 147308 |
3.5% | 469588 | 345507 | 279100 | 249779 | 202637 | 174917 | 156896 |
4% | 477588 | 353750 | 287596 | 258446 | 211729 | 184426 | 166808 |
4.5% | 485671 | 362112 | 296246 | 267288 | 221047 | 194207 | 177035 |
5% | 493838 | 370592 | 305047 | 276303 | 230588 | 204255 | 187565 |
5.5% | 502089 | 379190 | 313998 | 285488 | 240347 | 214562 | 198385 |
6% | 510422 | 387905 | 323098 | 294843 | 250321 | 225118 | 209482 |