Monthly Repayment |
HKD$163,318
|
Initial Payment |
HKD$34.44 Millions
|
Loan Amount |
HKD$34.44 Millions
|
Total interest |
HKD$14.56 Millions
|
complete insurance payment |
HKD$103,320 (0.3%)
|
Stamp Duty |
HKD$2,927,400
|
Legal Fee |
HKD$189,700
|
Agency Fee |
HKD$688,800
|
Total Expense |
HKD$3,909,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 424688 | 301708 | 235521 | 206121 | 158387 | 129794 | 110772 |
1.5% | 432157 | 309241 | 243130 | 213783 | 166188 | 137738 | 118859 |
2% | 439710 | 316894 | 250894 | 221624 | 174226 | 145975 | 127296 |
2.5% | 447346 | 324665 | 258811 | 229642 | 182498 | 154503 | 136079 |
3% | 455066 | 332555 | 266882 | 237836 | 191003 | 163318 | 145200 |
3.5% | 462868 | 340562 | 275106 | 246205 | 199738 | 172414 | 154650 |
4% | 470753 | 348688 | 283481 | 254748 | 208699 | 181787 | 164421 |
4.5% | 478721 | 356930 | 292006 | 263463 | 217884 | 191428 | 174502 |
5% | 486771 | 365289 | 300681 | 272349 | 227288 | 201332 | 184881 |
5.5% | 494904 | 373764 | 309504 | 281403 | 236908 | 211491 | 195546 |
6% | 503118 | 382354 | 318474 | 290624 | 246738 | 221897 | 206485 |