Monthly Repayment |
HKD$160,757
|
Initial Payment |
HKD$33.9 Millions
|
Loan Amount |
HKD$33.9 Millions
|
Total interest |
HKD$14.33 Millions
|
complete insurance payment |
HKD$101,700 (0.3%)
|
Stamp Duty |
HKD$2,881,500
|
Legal Fee |
HKD$187,000
|
Agency Fee |
HKD$678,000
|
Total Expense |
HKD$3,848,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 418029 | 296977 | 231829 | 202889 | 155904 | 127759 | 109035 |
1.5% | 425381 | 304393 | 239318 | 210431 | 163582 | 135578 | 116995 |
2% | 432816 | 311925 | 246960 | 218149 | 171494 | 143686 | 125301 |
2.5% | 440332 | 319574 | 254753 | 226041 | 179637 | 152081 | 133945 |
3% | 447930 | 327340 | 262698 | 234107 | 188008 | 160757 | 142923 |
3.5% | 455610 | 335223 | 270792 | 242345 | 196606 | 169711 | 152226 |
4% | 463372 | 343221 | 279036 | 250754 | 205427 | 178936 | 161843 |
4.5% | 471215 | 351334 | 287428 | 259332 | 214468 | 188427 | 171766 |
5% | 479139 | 359562 | 295967 | 268079 | 223724 | 198176 | 181982 |
5.5% | 487144 | 367904 | 304652 | 276991 | 233193 | 208175 | 192480 |
6% | 495229 | 376359 | 313481 | 286067 | 242870 | 218418 | 203247 |