Monthly Repayment |
HKD$158,576
|
Initial Payment |
HKD$33.44 Millions
|
Loan Amount |
HKD$33.44 Millions
|
Total interest |
HKD$14.13 Millions
|
complete insurance payment |
HKD$100,320 (0.3%)
|
Stamp Duty |
HKD$2,842,400
|
Legal Fee |
HKD$184,700
|
Agency Fee |
HKD$668,800
|
Total Expense |
HKD$3,796,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 412356 | 292948 | 228683 | 200136 | 153788 | 126026 | 107556 |
1.5% | 419609 | 300262 | 236071 | 207576 | 161363 | 133738 | 115408 |
2% | 426943 | 307692 | 243609 | 215189 | 169167 | 141736 | 123600 |
2.5% | 434357 | 315238 | 251297 | 222974 | 177199 | 150017 | 132128 |
3% | 441852 | 322899 | 259133 | 230930 | 185457 | 158576 | 140984 |
3.5% | 449428 | 330674 | 267118 | 239056 | 193938 | 167408 | 150160 |
4% | 457084 | 338563 | 275250 | 247351 | 202639 | 176508 | 159647 |
4.5% | 464821 | 346566 | 283528 | 255813 | 211557 | 185870 | 169435 |
5% | 472637 | 354683 | 291951 | 264441 | 220689 | 195486 | 179513 |
5.5% | 480534 | 362911 | 300518 | 273232 | 230029 | 205350 | 189868 |
6% | 488510 | 371252 | 309227 | 282185 | 239574 | 215454 | 200489 |