Monthly Repayment |
HKD$158,386
|
Initial Payment |
HKD$33.4 Millions
|
Loan Amount |
HKD$33.4 Millions
|
Total interest |
HKD$14.12 Millions
|
complete insurance payment |
HKD$100,200 (0.3%)
|
Stamp Duty |
HKD$2,839,000
|
Legal Fee |
HKD$184,500
|
Agency Fee |
HKD$668,000
|
Total Expense |
HKD$3,791,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 411863 | 292597 | 228409 | 199897 | 153604 | 125875 | 107427 |
1.5% | 419107 | 299903 | 235788 | 207328 | 161170 | 133578 | 115270 |
2% | 426432 | 307324 | 243318 | 214931 | 168965 | 141567 | 123452 |
2.5% | 433837 | 314861 | 250996 | 222707 | 176987 | 149837 | 131970 |
3% | 441324 | 322512 | 258823 | 230654 | 185235 | 158386 | 140815 |
3.5% | 448891 | 330278 | 266798 | 238770 | 193706 | 167208 | 149980 |
4% | 456538 | 338158 | 274920 | 247055 | 202397 | 176297 | 159456 |
4.5% | 464265 | 346152 | 283188 | 255507 | 211304 | 185648 | 169232 |
5% | 472072 | 354258 | 291601 | 264125 | 220425 | 195253 | 179298 |
5.5% | 479959 | 362477 | 300158 | 272905 | 229754 | 205105 | 189641 |
6% | 487925 | 370808 | 308857 | 281848 | 239287 | 215196 | 200249 |