Monthly Repayment |
HKD$156,489
|
Initial Payment |
HKD$33 Millions
|
Loan Amount |
HKD$33 Millions
|
Total interest |
HKD$13.95 Millions
|
complete insurance payment |
HKD$99,000 (0.3%)
|
Stamp Duty |
HKD$2,805,000
|
Legal Fee |
HKD$182,500
|
Agency Fee |
HKD$660,000
|
Total Expense |
HKD$3,746,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 406931 | 289093 | 225674 | 197503 | 151765 | 124367 | 106141 |
1.5% | 414088 | 296311 | 232965 | 204845 | 159239 | 131978 | 113889 |
2% | 421325 | 303644 | 240404 | 212357 | 166941 | 139871 | 121974 |
2.5% | 428642 | 311090 | 247990 | 220040 | 174867 | 148043 | 130389 |
3% | 436038 | 318650 | 255723 | 227891 | 183017 | 156489 | 139129 |
3.5% | 443515 | 326323 | 263603 | 235911 | 191386 | 165205 | 148184 |
4% | 451070 | 334108 | 271628 | 244097 | 199973 | 174186 | 157547 |
4.5% | 458705 | 342006 | 279797 | 252447 | 208774 | 183424 | 167206 |
5% | 466418 | 350016 | 288109 | 260961 | 217785 | 192914 | 177151 |
5.5% | 474211 | 358136 | 296563 | 269637 | 227002 | 202648 | 187370 |
6% | 482082 | 366367 | 305158 | 278472 | 236422 | 212619 | 197851 |