Monthly Repayment |
HKD$225,302
|
Initial Payment |
HKD$32.63 Millions
|
Loan Amount |
HKD$32.63 Millions
|
Total interest |
HKD$7.93 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,773,125
|
Legal Fee |
HKD$180,625
|
Agency Fee |
HKD$652,500
|
Total Expense |
HKD$3,606,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 402306 | 285808 | 223109 | 195258 | 150040 | 122954 | 104934 |
1.5% | 409382 | 292944 | 230317 | 202517 | 157430 | 130479 | 112595 |
2% | 416537 | 300193 | 237672 | 209944 | 165044 | 138282 | 120588 |
2.5% | 423771 | 307555 | 245172 | 217539 | 172880 | 146361 | 128908 |
3% | 431083 | 315029 | 252817 | 225302 | 180937 | 154711 | 137548 |
3.5% | 438475 | 322615 | 260608 | 233230 | 189211 | 163328 | 146500 |
4% | 445944 | 330312 | 268541 | 241323 | 197701 | 172206 | 155756 |
4.5% | 453492 | 338120 | 276617 | 249579 | 206401 | 181340 | 165306 |
5% | 461118 | 346038 | 284835 | 257996 | 215310 | 190722 | 175138 |
5.5% | 468822 | 354066 | 293193 | 266573 | 224423 | 200346 | 185241 |
6% | 476604 | 362204 | 301691 | 275308 | 233735 | 210203 | 195603 |