Monthly Repayment |
HKD$153,834
|
Initial Payment |
HKD$32.44 Millions
|
Loan Amount |
HKD$32.44 Millions
|
Total interest |
HKD$13.71 Millions
|
complete insurance payment |
HKD$97,320 (0.3%)
|
Stamp Duty |
HKD$2,757,400
|
Legal Fee |
HKD$179,700
|
Agency Fee |
HKD$648,800
|
Total Expense |
HKD$3,683,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 400025 | 284187 | 221844 | 194151 | 149189 | 122257 | 104339 |
1.5% | 407061 | 291283 | 229011 | 201369 | 156537 | 129739 | 111956 |
2% | 414175 | 298491 | 236324 | 208754 | 164108 | 137498 | 119904 |
2.5% | 421368 | 305811 | 243782 | 216306 | 171900 | 145531 | 128177 |
3% | 428639 | 313243 | 251384 | 224024 | 179911 | 153834 | 136768 |
3.5% | 435988 | 320785 | 259130 | 231907 | 188138 | 162402 | 145670 |
4% | 443416 | 328439 | 267018 | 239954 | 196580 | 171230 | 154873 |
4.5% | 450921 | 336202 | 275049 | 248163 | 205231 | 180312 | 164368 |
5% | 458504 | 344076 | 283220 | 256533 | 214089 | 189641 | 174144 |
5.5% | 466164 | 352059 | 291531 | 265061 | 223150 | 199209 | 184190 |
6% | 473901 | 360150 | 299980 | 273747 | 232410 | 209011 | 194494 |