Monthly Repayment |
HKD$153,644
|
Initial Payment |
HKD$32.4 Millions
|
Loan Amount |
HKD$32.4 Millions
|
Total interest |
HKD$13.69 Millions
|
complete insurance payment |
HKD$97,200 (0.3%)
|
Stamp Duty |
HKD$2,754,000
|
Legal Fee |
HKD$179,500
|
Agency Fee |
HKD$648,000
|
Total Expense |
HKD$3,678,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 399532 | 283837 | 221571 | 193912 | 149005 | 122106 | 104211 |
1.5% | 406559 | 290924 | 228729 | 201120 | 156344 | 129579 | 111818 |
2% | 413664 | 298123 | 236033 | 208496 | 163906 | 137328 | 119756 |
2.5% | 420848 | 305434 | 243481 | 216039 | 171688 | 145351 | 128019 |
3% | 428110 | 312856 | 251074 | 223748 | 179689 | 153644 | 136599 |
3.5% | 435451 | 320390 | 258810 | 231621 | 187906 | 162202 | 145490 |
4% | 442869 | 328034 | 266689 | 239658 | 196337 | 171019 | 154682 |
4.5% | 450365 | 335788 | 274710 | 247857 | 204978 | 180089 | 164166 |
5% | 457938 | 343652 | 282871 | 256217 | 213825 | 189407 | 173930 |
5.5% | 465589 | 351625 | 291171 | 264735 | 222875 | 198964 | 183963 |
6% | 473317 | 359706 | 299610 | 273409 | 232123 | 208753 | 194254 |