Monthly Repayment |
HKD$151,463
|
Initial Payment |
HKD$31.94 Millions
|
Loan Amount |
HKD$31.94 Millions
|
Total interest |
HKD$13.5 Millions
|
complete insurance payment |
HKD$95,820 (0.3%)
|
Stamp Duty |
HKD$2,714,900
|
Legal Fee |
HKD$177,200
|
Agency Fee |
HKD$638,800
|
Total Expense |
HKD$3,626,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 393860 | 279807 | 218425 | 191159 | 146890 | 120373 | 102731 |
1.5% | 400787 | 286794 | 225481 | 198265 | 154125 | 127739 | 110231 |
2% | 407791 | 293890 | 232681 | 205536 | 161579 | 135379 | 118056 |
2.5% | 414873 | 301098 | 240024 | 212972 | 169250 | 143288 | 126201 |
3% | 422032 | 308415 | 247509 | 220571 | 177138 | 151463 | 134660 |
3.5% | 429268 | 315841 | 255136 | 228333 | 185239 | 159899 | 143424 |
4% | 436581 | 323376 | 262903 | 236256 | 193550 | 168591 | 152486 |
4.5% | 443971 | 331021 | 270810 | 244338 | 202068 | 177532 | 161835 |
5% | 451437 | 338773 | 278855 | 252579 | 210789 | 186718 | 171460 |
5.5% | 458979 | 346632 | 287037 | 260976 | 219711 | 196139 | 181351 |
6% | 466597 | 354599 | 295356 | 269527 | 228828 | 205789 | 191496 |