Monthly Repayment |
HKD$149,329
|
Initial Payment |
HKD$31.49 Millions
|
Loan Amount |
HKD$31.49 Millions
|
Total interest |
HKD$13.31 Millions
|
complete insurance payment |
HKD$94,470 (0.3%)
|
Stamp Duty |
HKD$2,676,650
|
Legal Fee |
HKD$174,950
|
Agency Fee |
HKD$629,800
|
Total Expense |
HKD$3,575,870
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 388310 | 275865 | 215347 | 188465 | 144820 | 118677 | 101284 |
1.5% | 395140 | 282753 | 222305 | 195471 | 151953 | 125939 | 108678 |
2% | 402046 | 289750 | 229403 | 202640 | 159302 | 133471 | 116393 |
2.5% | 409028 | 296855 | 236643 | 209971 | 166866 | 141269 | 124423 |
3% | 416086 | 304069 | 244022 | 217464 | 174642 | 149329 | 132763 |
3.5% | 423220 | 311391 | 251541 | 225116 | 182629 | 157646 | 141404 |
4% | 430430 | 318820 | 259199 | 232927 | 190823 | 166215 | 150338 |
4.5% | 437716 | 326357 | 266994 | 240896 | 199221 | 175031 | 159555 |
5% | 445076 | 334000 | 274926 | 249020 | 207820 | 184087 | 169045 |
5.5% | 452512 | 341749 | 282993 | 257299 | 216615 | 193376 | 178796 |
6% | 460023 | 349603 | 291195 | 265730 | 225604 | 202890 | 188798 |